Indian Example: Unprocessed Gas Reporting (Arm’s-Length Dedicated Contract) in an Index Zone with Alternative Dual Accounting
Detailed Example
The following is based on a sample statement. Statements may vary. Be sure to read carefully and contact royaltyvaluation@onrr.gov if you need further assistance!
The assumptions below are for purposes of this example only. The assumptions provide the basis to show you how to perform the necessary calculations. Your situation may vary from these assumptions. Please contact royaltyvaluation@onrr.gov with specific questions.
Assumptions for this example:
- The gas is produced from an Indian lease in the Central Rocky Mountains (CRM) index zone.
- The gas is valued as unprocessed gas (the contract provides for payment based on the $/MMBtu value of unprocessed gas).
- The “Compressor Fuel” (D) and “System Fuel” (E) deductions are 100% disallowed because they are costs to place the product in marketable condition.
- The price per MMBtu shown on the statement is the actual contract price. The statement price does not include any deductions or netted fees from the purchaser to place gas into marketable condition on the lessee's behalf.
- The gas is sold under an arm’s-length dedicated contract.
- The gas is eventually processed downstream.
- The royalty rate is 18%.
- The production month is January 2019 (as shown on the example statement).
- The index zone price is the January 2019 price for Central Rocky Mountains found on ONRR.gov.
- The lessee has NO ownership in the processing plant.
- The volume-weighted-average Btu content, calculated from the statement, is 1046 Btu/Mcf.
This example walks you through the royalty calculation, accounting for comparison, and reporting for Product Code 04 and completes relevant fields on a sample Form ONRR-2014. This example covers only valuation-related fields in the order they appear on the Form ONRR-2014. You can find more information about product codes, complete instructions on filing the Form ONRR-2014, and other reporting topics in the ONRR Reporter and Payor Handbooks.
Part B - Alternative Dual Accounting Index Zone Calculations
Having completed part A, you now calculate the alternative dual accounting value in part B:
- Part A: Calculate the gross proceeds received for the gas sale under §1206.174. (Complete)
- Part B: Calculate the alternative dual accounting value under §1206.172 and §1206.173.
- Part C: Compare the values determined in parts A and B and report and pay on the higher value.
Step 1:
The regulations at §1206.173 governing alternative dual accounting provide the following equation:
Step 2:
Identify the MMBtu at the approved royalty measurement point (RMP):
- In this example, the “Gross Wellhead MMBtu” (B) at the royalty measurement point is 274.08 MMBtu
- NOTE: You will need the “Gross Wellhead Mcf” (volume) (A) at the approved royalty measurement point for royalty reporting on the ONRR-2014. This volume is 261.95 Mcf
Step 3:
Locate the index zone price on the Indian Gas Index Zone Prices web page. In this example, assume the lease is in the Central Rocky Mountain index zone.
- The production month is January 2019
- The index zone price is $3.98/MMBtu
Step 4:
Identify the increment (I) you need to use for the calculation (see §1206.173(b)(2)(ii) for the published copy of the sample chart below). The applicable Btu is the volume-weighted-average Btu for the property computed from measurements at the royalty measurement point(s) for gas production from the lease (§1206.173(b)(3)). The increment also depends on whether or not you have plant ownership interest.
- In this example, the weighted average Btu content calculated from the statement is 1046 Btu/Mcf (at 14.73 psi), based on the regulations at §1206.173(b)(3)
- Assume no plant ownership
- The increment is .0275
| Btu Range | No Plant Ownership | Yes Plant Ownership |
|---|---|---|
| 1001 to 1050 | .0275 | .0375 |
| 1051 to 1100 | .0400 | .0625 |
| 1101 to 1150 | .0425 | .0750 |
| 1151 to 1200 | .0700 | .1225 |
| 1201 to 1250 | .0975 | .1700 |
| 1251 to 1300 | .1175 | .2050 |
| 1301 to 1350 | .1400 | .2400 |
| 1351 to 1400 | .1450 | .2500 |
| 1401 to 1450 | .1500 | .2600 |
| 1451 to 1500 | .1550 | .2700 |
| 1501 to 1550 | .1600 | .2800 |
| 1551 to 1600 | .1650 | .2900 |
| 1601 to 1650 | .1850 | .3225 |
| 1651 to 1700 | .1950 | .3425 |
| 1701+ | .2000 | .3550 |
Step 5:
Calculate the alternative dual accounting value:
- Multiply the RMP (274.08 MMBtu) (B) by the index zone price ($3.98/MMBtu) by 1 plus the increment (.0275)
- The alternative dual accounting value is $1,120.84
Step 6:
Calculate the Royalty Value Prior to Allowances (RVPA) and the Royalty Value Less Allowances (RVLA) of the alternative dual accounting value:
- Multiply the alternative dual accounting value calculated under Step 9 ($1,120.84) by the royalty rate (18%)
- The RVPA is $201.75
- When you value a gas product using the index zone price, you may not take a transportation allowance (§1206.172(d)(8))
- With no allowances, the RVLA will equal the RVPA
- The alternative dual accounting RVLA is $201.75
