""

Indian Example: Revised Reporting Using Actual Dual Accounting for Processed Gas in Non-Index Zone (Major Portion) Areas

Detailed Example

The following is based on a sample statement. Statements may vary. Be sure to read carefully and contact royaltyvaluation@onrr.gov if you need further assistance!

Calculations

Step 1

Compare the residue gas price from the statement (ensuring it is not reduced by costs to put the product into marketable condition) and the major portion price:

  • Locate the residue gas price (RGP) ($3.13905/MMBtu) (J) on the statement.
  • Locate the major portion price (MPP). As previously discussed, you can find the values on the Indian Gas Major Portion web page: In this example, assume the lease is on the Fort Peck Reservation; the production month is January 2019; the major portion price is $4.44/MMBtu
  • The major portion price is higher. The residue gas reporting needs to be adjusted.
In this example, to compare which is the higher of residue gas price (RGP) or major portion price (MPP), use RGP equals $3.13905/MMBtu and MPP equals $4.44/MMBtu. $3.13905/MMBtu is less than $4.44/MMBtu, therefore MPP is higher.

Step 2

Calculate the revised residue gas sales value using the major portion price:

  • Multiply the residue gas sales MMBtu determined under Step 4 in the Initial Reporting for Processed Gas in a Non-Index Zone example (2,248.79 MMBtu) by the major portion price ($4.44/MMBtu)
  • The revised residue gas sales value is $9,984.63
To calculate PC 03 residue gas sales value, the revised PC 03 sales value equals residue sales MMBtu multiplied by major portion price. For this example, revised PC03 sales value equals 2,248.79 MMBtu multiplied by $4.44/MMBtu. Therefore the revised PC03 sales value is $9,984.63

Step 3

Calculate the revised residue gas sales royalty value:

  • Multiply the residue gas sales value calculated in Step 2 ($9,984.63) by the royalty rate (18%).
  • Because there are no allowances for the major portion value, the RVPA and the RVLA are the same.
  • The revised residue gas RVLA is $1,797.23.
To calculate the revised PC 03 residue gas RVLA, the revised PC 03 residue gas RVLA equals residue sale major portion value multiplied by royalty rate. In this example, revised PC 03 RVLA equals $9,984 multiplied by 0.18. Therefore, the revised PC 03 RVLA is $1797.23,

Step 4

Calculate the revised pipeline fuel sales value using the major portion price:

  • Since there was no sale of the pipeline fuel in the Initial Reporting Processed Gas, you valued the pipeline fuel as a no-sale situation under §1206.174(c)(2) and used the residue gas sales price to value like-quality gas. As the published major portion price (MPP) is higher than the residue gas sales price, it must be used to also adjust the pipeline fuel reporting.
  • Multiply the pipeline fuel sales MMBtu determined under PC 15, Step 1 in the Initial Reporting for Processed Gas in a Non-Index Zone example (162.20 MMBtu) by the major portion price ($4.44/MMBtu).
  • The revised pipeline fuel sales value is $720.17.
To calculate PC 15 pipeline fuel sale volume, revised PC 15 sales value = pipeline fuel sales MMBtu multiplied by major portion price. In this example, the revised PC 15 sales volume equals 162.20 MMBtu multiplied by $4.44/MMBtu. Therefore, the revised PC 15 sales value is $720.17

Step 5

Calculate the revised pipeline fuel sales royalty value:

  • Multiply the pipeline fuel sales value calculated in Step 4 ($720.17) by the royalty rate (18%).
  • Because there are no allowances for the major portion value, the RVPA and the RVLA are the same.
  • The revised residue gas RVLA is $129.63.
To calculate revised PC 15 pipeline fuel RVLA, the revised PC 15 RVLA equals pipeline fuel major portion value multiplied by royalty rate. In this example, the revised PC 15 RVLA equals $720.17 multiplied by 0.18. Therefore, the revised PC 15 RVLA is $129.63

The temporary Form ONRR-2014 lines for the revised value using the major portion price are:

PCSales VolumeGas MMBtuSales ValueRVPATrans AllowProc AllowRVLA
031,986.082,248.79$9,984.63$1,797.23$1,797.23
076,903.59$6,518.65$1,173.38-$42.50-$59.51$1,071.37
15129.75162.20$720.17$129.63$129.63

Before those lines can be the official reporting on this lease, you must calculate the unprocessed value at the royalty measurement point using the major portion price and confirm that this revised reporting represents the highest Royalty Value Less Allowances (RVLA). As there is no unprocessed value in a processed gas sale, ONRR finds the major portion value to be a reasonable value (as discussed above, under §1206.174(c)(2)).

Step 6

Calculate the MMBtu value at the royalty measurement point (RMP) using the major portion price:

  • Multiply the RMP MMBtu (3,013 MMBtu) (B) by the major portion price ($4.44)
  • The RMP unprocessed value is $13,377.72
To calculate the royalty measurement point (RMP) value with major portion price, the RMP value equals the RMP MMBtu multiplied by major portion price. In this example, the RMP value equals 3, 013 MMBtu multiplied by $4.44 per MMBtu. Therefore, the RMP value is $13,377.72.

Step 7

Calculate the RMP unprocessed RVPA and RVLA:

  • When you value a gas product using the major portion value, you may not take a transportation allowance, because the calculated price is adjusted for these costs (61 FR 49899)
  • With no allowances, the RVLA equals the RVPA
  • Multiply the wellhead value calculated under Step 6 ($13,377.72) by the royalty rate (18%)
  • The RMP RVPA/RVLA is $2,407.99
To calculate the RMP royalty value prior to allowances and less allowances (RVPA/RLVA), RMP unprocessed RVPA/RVLA is equal to RMP value multiplied by royalty rate. For this example, RMP unprocessed RVPA/RVLA equals $13,377.72 multiplied by 0.18. Therefore, RMP unprocessed RVPA/RVLA is $2,407.99.

Step 8

Add the RVLAs from Steps 3 and 5 to the PC 07 RVLA from the Initial Processed Gas Reporting:

  • The revised PC 03 RVLA from Step 3 is $1,797.23
  • The revised PC 15 RVLA from Step 5 is $129.63
  • The PC 07 NGL RVLA from the Initial Processed Gas Reporting is $1,071.37
  • The total RVLA for the processed products is $2,998.23
To calculate revised processed products RVLA, revised processed products RVLA equals revised PC 03 plus revised PC 15 plus PC 07 NGLs. For this example, revised processed products RVLA equals $1,797.23 plus $129.63 plus 1,071.37. Therefore, revised processed products RVLA is $2,998.23.

Step 9

Compare the revised processed RVLA to the RMP unprocessed RVLA from Step 7:

  • The revised RVLA from Step 8 is $2,998.23—this is the processed value
  • The RMP value RVLA is $2,407.99—this is the unprocessed value
  • The revised RVLA is the highest value
To compare values, for this example the revised RVLA equals $2,998.23. The RMP value RVLA equals $2,407.99. $2,998.23 is greater than $2,407.99, therefore the revised RVLA is the highest value.

Step 10

Because the royalty value for the processed products calculated in Step 9 is higher, use those values to revise your reporting for the Form ONRR-2014. Back out the PC 03 and PC 15 lines, in their entirety, and report new PC 03 and PC 15 lines with the new values. You should not take any allowances for these lines because the value is based on the major portion price, which includes an adjustment for transportation. You do not need to change your PC 07 reporting.

On both the backed out and newly reported PC 03 and PC 15 lines, you should use adjustment reason code (ARC) 16. Do not use ARC 10, because the system will calculate interest back to the original production date rather than only to the major portion adjustment due date.

The adjustment reason code (ARC) is 16.

Here is what the final royalty reporting looks like:

PCARCSales VolumeGas MMBtuSales ValueRVPATAPARVLA
0316-1,986.08-2,248.79-$7,059.06-$1,270.63-$1,270.63
03161,986.032,248.79$9,984.68$1,797.23$1,797.23
1516-129.75-162.20-$509.15-$91.65-$91.65
1516129.75162.20$720.17$129.63$129.63

Is this page helpful?

We'd love your feedback about this page.
Please do not include any personally identifiable information.